Result from Discontinued Operations
In accordance with IFRS 5, the result from Discontinued Operations comprised the Magic Life hotel company with four owned hotel facilities in Turkey available for sale in the six-month period under review. In the comparative six-month period from 1 October 2008 to 31 March 2009, Discontinued Operations also included the Container Shipping activities and the stakes in the container terminals in Altenwerder and Montreal/Canada, alongside Magic Life.
Result from Discontinued Operations
| € million | Q2 2009/10 | Q2 2008/09 restated | H1 2009/10 | H1 2008/09 restated |
| Turnover | 10.4 | 1,122.9 | 31.0 | 2,726.2 |
| Cost of sales | 19.2 | 1,278.2 | 40.3 | 2,806.8 |
| Administrative expenses | 9.1 | 29.4 | 14.0 | 71.1 |
| Other income/other expenses | - 2.5 | - 2.9 | - 2.4 | - 7.5 |
| Financial income | 0.4 | 5.9 | 0.5 | 7.0 |
| Financial expenses | 3.0 | 30.9 | 7.1 | 42.0 |
| Earnings before income taxes | - 23.0 | - 212.6 | - 32.3 | - 194.2 |
| Income taxes | 0.8 | 1.5 | 2.1 | 27.7 |
| of which deferred tax expenses/income | 0.8 | 0.4 | 2.1 | - 39.9 |
| Earnings after income taxes | - 23.8 | - 214.1 | - 34.4 | - 221.9 |
| Result on disposal | – | 1,143.0 | – | 1,143.0 |
| Result from Discontinued Operations | - 23.8 | 928.9 | - 34.4 | 921.1 |
| Reconciliation to underlying earnings: | ||||
| Earnings after income taxes | - 23.8 | 928.9 | - 34.4 | 921.1 |
| Income taxes | 0.8 | 1.5 | 2.1 | 27.7 |
| Interest result | 2.7 | 25.0 | 6.6 | 34.4 |
| EBITA from Discontinued Operations1) | - 20.3 | 955.4 | - 25.7 | 983.2 |
| Adjustments: | ||||
| Gains on disposal | – | - 1,143.0 | – | - 1,143.0 |
| Restructuring | – | – | – | - 0.2 |
| Purchase price allocation | – | 19.0 | – | 33.8 |
| One-off items | 9.8 | – | 9.8 | 1.7 |
| IFRS 5 effects1) | - 2.4 | - 66.0 | - 7.9 | - 131.5 |
| Underlying EBITA from Discontinued Operations | - 12.9 | - 234.6 | - 23.8 | - 256.0 |
1) Where earnings were determined in accordance with IFRS 5, taking account of the discontinuation of depreciation/amortisation and at equity measurement, this earnings effect was additionally included in the adjustments for the Discontinued Operations in order to enhance comparability of the underlying EBITA with the results from Discontinued Operations and past results.
Bitte verwenden Sie einen aktuellen Browser: www.mozilla.org/de/firefox/new/
Due to the deconsolidation of Container Shipping as at the end of March 2009, the assets and liabilities of the Discontinued Operations as per 31 March 2010 and 30 September 2009 exclusively related to the Magic Life hotel company.
Assets and liabilities of the Discontinued Operation
| € million | 31 Mar 2010 | 30 Sep 2009 |
| Non-current assets | 98.0 | 100.7 |
| Current assets | 42.4 | 50.8 |
| Assets held for sale | 140.4 | 151.5 |
| Non-current provisions and liabilities | 88.8 | 92.0 |
| Current provisions and liabilities | 29.7 | 30.5 |
| Liabilities related to assets held for sale | 118.5 | 122.5 |
Bitte verwenden Sie einen aktuellen Browser: www.mozilla.org/de/firefox/new/
Cash flows from operating, investing and financing activities from Discontinued Operation
| € million | H1 2009/10 | H1 2008/09 |
| Cash flow from operating activities | - 2.2 | + 38.8 |
| Cash flow from investing activities | - 4.6 | - 117.5 |
| Cash flow from financing activities | + 13.4 | + 274.8 |
| Change in cash and cash equivalents due to exchange rate fluctuations | – | - 5.5 |
| Change of cash and cash equivalents | + 6.6 | + 190.6 |
Bitte verwenden Sie einen aktuellen Browser: www.mozilla.org/de/firefox/new/
Cumulative other comprehensive income of the Discontinued Operation Magic Life, taken directly to equity, totalled €-6.6m as per 31 March 2010.