TUI Aktiengesellschaft
http://www.tui-group.com/fp/en/at_a_glance/key_figures_divisions.html
Key Figures by Divisions

Key Figures by Divisions

Tourism – Key figures

€ million 2007 2006 Var. %
Turnover 15,638.5 14,085.1 + 11.0
       
Segment turnover 15,664.5 14,121.7 + 10.9
Cost of sales 14,444.8 13,104.2 + 10.2
Gross profit 1,219.7 1,017.5 + 19.9
Administrative expenses 1,088.3 876.9 + 24.1
Other income/expenses 40.1 204.3 - 80.4
Result from companies measured at equity 39.0 43.0 - 9.3
EBITA by division 210.5 387.9 - 45.7
Gains on disposals + 6.8 - 153.3  
Restructuring + 62.4 + 100.6  
Purchase price allocation + 48.8  
Other one-off items + 120.4 + 59.5  
Underlying EBITA by division 448.9 394.7 + 13.7
       
Investments 531.1 547.7 - 3.0
Headcount (31 Dec) 59,832 44,409 + 34.7
       
 
 
Excel-Download © TUI AG Geschäftsbericht 2007
   



TUI Travel PLC – Key figures

€ million 2007 2006 Var. %
Turnover 15,258.7 13,676.0 + 11.6
EBITA by division 103.3 150.6 - 31.4
Gains on disposals + 6.8 - 12.8  
Restructuring + 62.4 + 97.9  
Purchase price allocation + 48.8  
Other one-off items + 83.1 + 22.9  
Underlying EBITA by division 304.4 258.6 + 17.7
       
Investments 220.9 361.8 - 38.9
Headcount (31 Dec) 47,705 33,696 + 41.6
       
 
 
Excel-Download © TUI AG Geschäftsbericht 2007
   



TUI Hotels & Resorts – Key figures

€ million 2007 2006 Var. %
Turnover 379.8 346.7 + 9.5
EBITA by division 108.8 86.6 + 25.6
Gains on disposals  
Restructuring  
Purchase price allocation  
Other one-off items + 37.3 + 36.6  
Underlying EBITA by division 146.1 123.2 + 18.6
       
Investments 310.2 185.9 + 66.9
Headcount (31 Dec) 12,127 10,713 + 13.2
       
 
 
Excel-Download © TUI AG Geschäftsbericht 2007
   



Shipping – Key figures

€ million 2007 2006 Var. %
Turnover 6,201.6 6,254.0 - 0.8
       
Segment turnover 6,204.4 6,259.1 - 0.9
Cost of sales 5,948.2 6,010.8 - 1.0
Gross profit 256.2 248.3 + 3.2
Administrative expenses 188.8 337.2 - 44.0
Other income/expenses 248.8 - 25.0 n. m.
Result from companies measured at equity 25.7 7.5 + 242.7
EBITA by division 341.9 - 106.4 n. m.
Gains on disposals - 200.5  
Restructuring - 1.1 + 66.4  
Purchase price allocations + 82.4 + 81.8  
Other one-off items - 26.0 + 47.4  
Underlying EBITA by division 196.7 89.2 + 120.5
       
Investments 572.2 192.4 + 197.4
Headcount (31 Dec) 8,243 8,571 - 3.8
       
 
 
Excel-Download © TUI AG Geschäftsbericht 2007
   



Container shipping – Key figures

€ million 2007 2006 Var. %
Turnover 6,018.4 6,093.7 - 1.2
EBITA by division 327.7 - 114.3 n. m.
Gains on disposals - 200.5  
Restructuring - 1.1 + 66.4  
Purchase price allocation + 82.4 + 81.8  
Other one-off items - 26.0 + 47.4  
Underlying EBITA by division 182.5 81.3 + 124.5
       
 
 
Excel-Download © TUI AG Geschäftsbericht 2007
   



Hapag-Lloyd Kreuzfahrten – Key figures

€ million 2007 2006 Var. %
Turnover 183.2 160.3 + 14.3
EBITA by division 14.2 7.9 + 79.7
Gains on disposals  
Restructuring  
Purchase price allocation  
Other one-off items  
Underlying EBITA by division 14.2 7.9 + 79.7
Utilisation (in %) 78.6 73.5 + 5.1
       
 
 
Excel-Download © TUI AG Geschäftsbericht 2007